ECL Workspace
Loading results
← Accounts
Example Bank
▾
Reporting date
31 Mar 2027
▾
Run
Q4 FY27 reporting
▾
Calculated
Account SM0003
Term · S. Rao · Borrower BR-40200 · Reporting date 31 Mar 2027 · Run 01
Outstanding balance
₹15,03,000
Calculation
Summary
Source data
History
Stage
Stage 1 · 12-month
No SICR trigger · Staging policy v1
Model ECL
₹26,462
Bank reference
₹26,462
Difference
₹-0
Inspect calculation
Compare with bank
Scenario results
Base ₹25,613 × 40%
Downside ₹31,191 × 35%
Upside ₹21,198 × 25%
Probability-weighted ECL ₹26,462
Recovery assumptions
Recovery assumptions
Assumption
Value
Assumption
Value
Collateral valuation
₹16,53,300
Valuation date
31 Mar 2027
Haircut
25.0%
Recovery lag
—
Recovery costs
—
Effective LGD
44.1%