ECL Workspace
Loading results
← Accounts
Example Bank
▾
Reporting date
31 Mar 2027
▾
Run
Q4 FY27 reporting
▾
Calculated
Account RF0009
Term · K. Nair · Borrower BR-40341 · Reporting date 31 Mar 2027 · Run 01
Outstanding balance
₹50,09,000
Calculation
Summary
Source data
History
Stage
Stage 1 · 12-month
No SICR trigger · Staging policy v1
Model ECL
₹31,284
Bank reference
₹31,284
Difference
₹0
Inspect calculation
Compare with bank
Scenario results
Base ₹28,309 × 40%
Downside ₹43,889 × 35%
Upside ₹18,398 × 25%
Probability-weighted ECL ₹31,284
Recovery assumptions
Recovery assumptions
Assumption
Value
Assumption
Value
Collateral valuation
₹55,09,900
Valuation date
31 Mar 2027
Haircut
25.0%
Recovery lag
—
Recovery costs
—
Effective LGD
43.2%