ECL Workspace
Loading results
← Accounts
Example Bank
▾
Reporting date
31 Mar 2027
▾
Run
Q4 FY27 reporting
▾
Calculated
Account GJ0009
Term · T. Pillai · Borrower BR-40311 · Reporting date 31 Mar 2027 · Run 01
Outstanding balance
₹25,09,000
Calculation
Summary
Source data
History
Stage
Stage 1 · 12-month
No SICR trigger · Staging policy v1
Model ECL
₹22,295
Bank reference
₹22,295
Difference
₹-0
Inspect calculation
Compare with bank
Scenario results
Base ₹19,777 × 40%
Downside ₹32,530 × 35%
Upside ₹11,993 × 25%
Probability-weighted ECL ₹22,295
Recovery assumptions
Recovery assumptions
Assumption
Value
Assumption
Value
Collateral valuation
₹27,59,900
Valuation date
31 Mar 2027
Haircut
10.0%
Recovery lag
—
Recovery costs
—
Effective LGD
30.9%