ECL Workspace
Loading results
← Accounts
Example Bank
▾
Reporting date
31 Mar 2027
▾
Run
Q4 FY27 reporting
▾
Calculated
Account AJ0013
Jewel · S. Rao · Borrower BR-40240 · Reporting date 31 Mar 2027 · Run 01
Outstanding balance
₹1,33,000
Calculation
Summary
Source data
History
Stage
Stage 1 · 12-month
No SICR trigger · Staging policy v1
Model ECL
₹111
Bank reference
₹111
Difference
₹0
Inspect calculation
Compare with bank
Scenario results
Base ₹102 × 40%
Downside ₹150 × 35%
Upside ₹71 × 25%
Probability-weighted ECL ₹111
Recovery assumptions
Recovery assumptions
Assumption
Value
Assumption
Value
Collateral valuation
₹1,46,300
Valuation date
31 Mar 2027
Haircut
10.0%
Recovery lag
—
Recovery costs
—
Effective LGD
30.2%